53 Roslyn St
Buffalo, NY 14211 $46,000This property has been completely rehabbed and comes with a six month maintenance warranty. Amenities include:
- Brand New Architectural Roof
- Vinyl Sided
- Brand New Hot Water Heaters
- New Electric Baseboard Heating System
- Updated Electrical
- All New Plumbing
- Brand New Carpet
- Remodelled Kitchen
- Remodelled Bathroom
- Freshly Painted Interior
- Rental Information
- See on Map
The property is rented for $725 a month to a newly placed Section 8 Tenant. Tenant signed a recent, new one year lease and paid full cash security deposit equal to one month’s rent. This deposit is credited to the New Owner at closing. The current Property Manager placed the tenant and will stay on at New Owner’s request, ensuring a smooth transition after the sale.
Monthly Expenses
- Property Taxes: $26.25
- Insurance: $40.00
- Water: Tenant Responsible
- Sewer/User Fee: $10.50
- Lawn: Tenant Responsible
- Gas/Electric: Tenant Responsible
- Snow Removal: Tenant Responsible
- Property Management: $72.50 (10% of Collected Rent)
- Total Monthly Expenses: $149.25
- Income/ROI Information
- Total Monthly Rental Income: $725.00
- Total Monthly Expenses: $149.25
- Positive Monthly Cash Flow: $575.75
- Return on Investment: 15.02% (Based on Sale Price of $46,000)